Est. Sale Price / Home (1,600 sqft)ⓘ$376,000
Build Cost / Home ($160/sqft)ⓘ$256,000
Number of Lots× 3
Revenue (3 × $376,000)$1,128,000
Build Cost (3 × $256,000)$768,000
Buy Price (parent lot)ⓘ$85,008
Subdivision Costⓘ$8,000
Total Cost$861,008
Est. Profitⓘ$266,992